Economy of the nursery (Farms incl. piglet rearing)

Legend
Drop-Down-Menu: Click on the desired value.
Field for text input: Click in the box, change the value and click " Enter " to confirm.

Calculation per sow

Calculation per farm

before
vaccination

after
vaccination

before vaccination

after vaccination

Number of sows No.

Production parameters nursery

Live born piglets / litter No.
Breeding rate / losses in suckling pigs %
Weaned piglets / litter No.
x x
Production cycle: Suckling period days
Weaned piglets per sow and year No.
x x
x x
Weaning weight kg
Stillborn piglets %
x x
Litters per sow and year No.
Production cycle Gestation period days
Days open days
Production days Target days
x x
Current status days
x x

Production parameters piglet rearing

Nursery losses %
x x
Daily weight gain g
Percentage of runts %
x x
Sold piglets per sow and year No.
x x
x x
Sold high quality piglets per sow and year No.
x x
x x
Sold other piglets per sow and year No.
x x
x x
Weight at sale kg
28,0 28,0
Gain in nursery kg
x x
Empty days of nursery barn days
Number of days in nursery days
x x
Number of groups in nursery per year No.
x x

Feed

lactating dt / sow
Cost of feed pregnant per dt in €
lactating per dt in €
Feed-conversion-rate Nursery 1:
Feed Prestarter kg
x x
40% Feed 1 kg
x x
60% Feed 2 kg
x x
Total kg
x x
Cost of feed Prestarter € / dt
40% Feed 1 € / dt
60% Feed 2 € / dt
Cost of feed production € / dt

Livestock expenses

Restocking %

Total other costs

Treatments Antimicrobials & others € /sow
Vaccine costs € /sow
Membership fees € / sow
Water & Energy € / sow
Insurance € / sow
Other costs € / sow
Total other costs € / sow
x x

Sales revenues

Gain from sale of piglets € per piglet
Gain from sale of merkting piglets € per piglet
x x

DKfL Calculation nursery

Marketing piglet € / sow
x x
x x
Sow € / sow
x x
x x
Total gain
x x
x x
Feed Breeding sow € / sow
x x
x x
Nursery € / sow
x x
x x
Cost of feed production € / sow
x x
x x
Livestock expenses € / sow
x x
x x
Other expenses € / sow
x x
x x
Direct costs € / sow
x x
x x
€ / piglet
x x
Direct cost free gain € / sow
x x
x x
€ / piglet
x x

Fixed costs

VAT: 19%
x x
x x
€ / place
x x
x x
- therefrom building : 65%
x x
x x
- therefrom technology : 35%
x x
x x
- Depreciation and maintenance of the building : 5%
x x
x x
Depreciation and maintenance of the Technology : 10%
x x
x x
Maintenance of the Technology : 1%
x x
x x
Total depreciation and maintenance building
x x
x x
Interest claim of half new value: 6%
x x
x x
Interest claim for livestock and working capital: 6%
x x
x x
Fixed costs without work
x x
x x
Contribution to operating income per sow and year
x x
x x

Labor cost nursery

Labor costs at 20,00 € / working hour
x x
x x
Corporate earnings per sow and year:
x x
x x

Return on capital nursery

Return on capital in %
x x
Wages at 6 % interest rate: € / working hour
x x
x x

Gain in nursery due to the vaccine

x

Vaccination costs:
1
Gain:
1