Economy of the nursery (Farms without piglet rearing)

Legend
Drop-Down-Menu: Click on the desired value.
Field for text input: Click in the box, change the value and click "Enter" to confirm.

Calculation per sow

Calculation per farm

before vaccination

after vaccination

before vaccination

after vaccination

Number of sows No.

Production parameters nursery

Live born piglets / litter No.
Breeding rate / losses in suckling pigs %
Weaned piglets / litter No.
x x
Production cycle Suckling period days
Weaned piglets per sow and year No.
x x
x x
Production cycle Gestation period days
Days open days
Production days Target days
x x
Current state days
x x

Production parameters nursery

Percentage of runts %
x x
Weaning weight kg
Sold piglets per sow and year No.
x x
x x
Sold high quality piglets per sow and year No.
x x
x x
Sold other piglets per sow and year No.
x x
x x

Feed

lactating dt / sow
Cost of feed pregnant per dt in €
lactating per dt in €
Feed Prestarter kg
0,5 0,5
Cost of feed Prestarter € / dt
Cost of feed production € / dt

Livestock expenses

Restocking %

Total other costs

Treatments Antimicrobials & others € / sow
Vaccine costs € / sow
Membership fees € / sow
Water & Energy € / sow
Insurance € / sow
Other costs € / sow
Total other costs € / sow
x x

Sales revenues

Gain from sale of piglets € per piglet
Gain from sale of merkting piglets € per piglet
x x

DKfL Calculation nursery

Marketing piglet € / sow
x x
x x
  Sow € / sow
x x
x x
Total gain
x x
x x
Feed Breeding sow € / sow
x x
x x
Nursery € / sow
x x
x x
Cost of feed production € / sow
x x
x x
Livestock expenses € / sow
x x
x x
Other expenses € / sow
x x
x x
Direct costs € / sow
x x
x x
€ / piglet
x x
Direct cost free gain € / sow
x x
x x
€ / piglet
x x

Fixed costs

VAT: 19%
x x
x x
€ / place
x x
x x
- therefrom building: 65%
x x
x x
- therefrom technology: 35%
x x
x x
Depreciation and maintenance of the building: 5%
x x
x x
Depreciation and maintenance of the Technology : 10%
x x
x x
Maintenance of the Technology: 1%
x x
x x
Total depreciation and maintenance building
x x
x x
Interest claim of half new value: 6%
x x
x x
Interest claim for livestock and working capital: 6%
x x
x x
Fixed costs without work
x x
x x
Contribution to operating income per sow and year
x x
x x

Labor cost nursery

Labor costs at 20,00 € / working hour
x x
x x
Corporate earnings per sow and year:
x x
x x

Return on capital nursery

Return on capital in %
x x
Wages at 6 % interest rate: € / working hour
x x
x x

Gain in nursery due to the vaccine

x

Vaccination costs:
1
Gain:
1