Economy of the nursery (only piglet rearing)

Legend
Drop-Down-Menu: Click on the desired value.
Field for text input: Click in the box, change the value and click " Enter " to confirm.

Calculation per place

Calculation per farm

before
vaccination

after
vaccination

before
vaccination

after
vaccination

Number of spaces
Losses / year No.
x x
Sold high quality piglets per sow and year No.
x x
Sold other piglets per sow and year No.
x x

Production parameters

Weight at sale kg
28,0 28,0
Daily weight gain g
Feed-conversion-rate 1:
Weaning weight kg
Gain kg
x x
Empty days days
No of days in nursery days
x x
No of groups per year no.
x x
Feed Prestarter kg
x x
40% Feed 1 kg
x x
40% Feed 2 kg
x x
Total kg
x x

Economical parameters

Percentage of runts %
Losses Rate %
40% Feed 1 €/dt
40% Feed 2 €/dt
Cost of feed production €/dt
Costs of piglets €/kg
Gain from sale of piglets € / piglet
Gain from sale of other piglets € / piglet
x x
Losses Weight / piglet kg
Costs / housed animal
x x

Other expenses

Treatments Antimicrobials & others € / piglet
Vaccine costs € / piglet
Disinfection € / piglet
Membership fees € / piglet
Water & Energy € / piglet
Insurance € / piglet
Other costs € / piglet
Total other costs € / piglet
x x

DKfL Calculation

Gain from sale of other piglets € / piglet
x x
x x
Operating expenses per piglet € / piglet
x x
x x
Cost of feed € / piglet
x x
x x
Cost of feed production € / piglet
x x
x x
Other expenses € / piglet
x x
x x
Cost losses € / piglet
x x
x x
Direct costs € / piglet
x x
x x
Direct cost free gain € / piglet
x x
€ / space
x x
x x

Fixed costs

VAT: 19%
x x
x x
€ / place
x x
x x
- therefrom building: 65%
x x
x x
- therefrom technology: 35%
x x
x x
Depreciation and maintenance of the building: 5%
x x
x x
Depreciation and maintenance of the Technology : 10%
x x
x x
Maintenance of the Technology:: 1%
x x
x x
Total depreciation and maintenance building
x x
x x
Interest claim of half new value: 6%
x x
x x
Interest claim for livestock and working capital: 6%
x x
x x
Fixed costs without work
x x
x x
Contribution to operating income per place and year
x x
x x

Labor costs

Labor costs at 20,00 € / working hour
x x
x x
Corporate earnings per place and year:
x x
x x

Return on capital

Return on capital in %
x x
Wages at 6 % interest rate: € / working hour
x x
x x

Gain due to the vaccine

x

Vaccine costs:
1
Gain:
1